Open management, profitable business

Balance Sheet

(Units : mn KRW, %)
Balance Sheet Table
ITEM 2014.12.31 2013.12.31 2012.12.31
Value YoY Value YoY Value YoY
Current Assets 89,135 -21.7% 108,435 8.1% 99,599 -42.3%
Non-Current Assets 87,033 -11.9% 97,356 -70.7% 166,220 -5.0%
Total Assets 179,168 -16.8% 205.792 -29.2% 265,819 -18.9%
Current Liabilities 41,252 -25.7% 51,868 -25.0% 64,811 -11.0%
Non-Current Liabilities 735 -156.6% 1,886 -200.7% 5,672 -115.6%
Total Liabilities 41,988 -28.0% 53,755 -31.1% 70,483 -19.4%
Capital Stock 21,714 0.0% 21,714 0.0% 21,712 0.0%
Other payment capital 196,827 0.0% 196,827 0.0% 196,809 0.0%
Retained earnings -85,892 -22.2% -66,862 -63.2% -24,632 -144.1%
Elements of other
stockholder's equity
1,533 76.6% 359 -303.1% 1,447 -89.2%
Total Stockholder's Equity 134,181 -13.3% 152,037 -28.5% 195,336 -18.8%
Total Liabilities and Stockholder's Equity 176,168 -16.8% 205,792 -29.2% 265,819 -18.9%

Income Statement

(Units : mn KRW, %)
Income Statement Table
ITEM 2014.12.31 2013.12.31 2012.12.31
Value YoY Value YoY Value YoY
Revenue 93,910 -36.6% 128,272 -53.7% 197,153 -32.2%
Operating Expense 109,883 -57.5% 173,087 -41.0% 243,988 -5.0%
Operating Income -15,973 180.6% -44,815 4.5% -46,836 -109.3%
Other Income 4,367 -164.0% 11,527 12.5% 10,085 48.0%
Other Expense 5,656 43.2% 3,213 -89.8% 6,097 63.3%
Income Before Income Tax 17,262 111.5% -36,501 17.4% -42,848 -117.2%
Income Tax Expense 1,124 -379.8% 5,393 239.1% -7,502 138.7%
Income/Loss from
Continued Operations
-18,386 127.9% -41,893 -15.6% -35,346 -112.7%%
Income/Loss from
Discontinued Operation
- - 12 2025.0%
Net Income -18,386 127.9% -41,893 -15.7% -35,333 -112.0%

Statement of Cash Flow

(Units : mn KRW, %)
Statement of Cash Flow Table
ITEM 2014.12.31 2013.12.31 2012.12.31
Value YoY Value YoY Value YoY
Cash Flows from
Operating Activities
-5,962 263.4% -21,666 -31.1% -14,925 -168.1%
Cash Flows from
Investing Activities
-17,927 -326.4% 40,587 86.9% 5,319 852.6%
Cash Flows from
Financing Activities
- 19 -384.2% 92 -198.9%
Increases(Decreases) in Cash -23,890 -179.3% 18,940 150.2% -9,514 -211.0%
Cash at the Beginning
of the Period
44,446 42.6% 25,506 -37.3% 35,020 -84.5%
Cash at the End
of the Period
20,556 -116.2% 44,446 42.6% 25,506 -37.3%